
0.3
選擇 | SKU | 名稱 | 數量 | 食材 成本 |
包裝 成本 |
間接 成本 |
總成本 | 售價 | 直接 成本 (%) |
間接 成本 (%) |
運輸 成本 |
GP | NP |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
BD-CCB-400 | Walnut Carrot Cake Bread | 1 | 9.51 | 0.32 | 10.49 | 20.31 | 48.38 | 51.62 | 0.00 | 0.00 | 0.00 | ||
BD-CMR-085 | 玉桂卷 | 2 | 5.20 | 0.32 | 6.12 | 11.64 | 47.43 | 52.57 | 15.00 | 76.71 | 46.71 | ||
TS-CBS-170 | 芝士煙肉鬆餅 | 2 | 6.90 | 0.32 | 5.74 | 12.96 | 55.71 | 44.29 | 15.00 | 74.09 | 44.09 | ||
BD-BGL-200 | 貝果 | 2 | 2.53 | 0.32 | 7.79 | 10.65 | 26.81 | 73.19 | 9.60 | 66.73 | 36.73 | ||
BD-CCR-160 | 椰絲卷 | 2 | 4.91 | 0.32 | 7.63 | 12.86 | 40.66 | 59.34 | 13.20 | 70.78 | 40.78 | ||
BD-CJB-280 | 忌廉芝士墨西哥辣椒貝果 | 2 | 12.55 | 0.32 | 12.08 | 24.95 | 51.60 | 48.40 | 14.40 | 48.02 | 18.02 | ||
BD-GML-400 | 蔥蒜肉鬆扭紋包 | 1 | 16.16 | 0.32 | 12.59 | 29.07 | 56.70 | 43.30 | 17.70 | 50.73 | 20.73 | ||
BD-SPB-200 | 芝麻罌粟籽貝果 | 2 | 2.94 | 0.32 | 7.79 | 11.05 | 29.51 | 70.49 | 10.20 | 67.49 | 37.49 | ||
TS-CHS-170 | 辣肉腸鬆餅 | 2 | 10.38 | 0.32 | 6.30 | 17.00 | 62.95 | 37.05 | 15.00 | 66.00 | 36.00 | ||
BD-BRL-460 | 黑糖提子方包 | 1 | 9.33 | 0.32 | 9.87 | 19.52 | 49.43 | 50.57 | 15.60 | 62.46 | 32.46 | ||
BD-CCF-240 | 咖啡可頌瑪芬 | 2 | 9.80 | 0.32 | 16.53 | 26.65 | 37.97 | 62.03 | 17.40 | 54.05 | 24.05 | ||
BD-CSB-160 | 芝心棒 | 2 | 5.83 | 0.32 | 6.35 | 12.50 | 49.21 | 50.79 | 10.20 | 63.23 | 33.23 | ||
BD-CMC-200 | 忌廉芝士麻辣雞包 | 2 | 7.51 | 0.32 | 10.33 | 18.16 | 43.11 | 56.89 | 15.00 | 63.69 | 33.69 | ||
BD-CSP-440 | 特濃朱古力生吐司 | 1 | 15.31 | 0.93 | 9.70 | 25.94 | 62.60 | 37.40 | 18.60 | 58.16 | 28.16 | ||
BD-JBL-320 | 日式菠蘿油 | 2 | 5.26 | 1.28 | 8.37 | 14.91 | 43.87 | 56.13 | 12.00 | 62.72 | 32.72 | ||
BD-KRB-230 | 咖啡包 | 2 | 4.84 | 0.63 | 12.15 | 17.62 | 31.04 | 68.96 | 10.80 | 51.06 | 21.06 | ||
BD-MBT-200 | 千層吐司 | 1 | 11.46 | 0.93 | 2.80 | 15.20 | 81.55 | 18.45 | 11.40 | 60.00 | 30.00 | ||
BD-KTB-270 | 小山園抹茶扭紋包 | 1 | 8.88 | 0.32 | 5.58 | 14.78 | 62.27 | 37.73 | 11.10 | 60.06 | 30.06 | ||
BD-PPB-260 | 剝皮辣椒豬肉包 | 2 | 11.21 | 0.32 | 7.25 | 18.77 | 61.41 | 38.59 | 13.20 | 57.33 | 27.33 | ||
BD-KCB-340 | 韓國蒜蓉芝士包 | 1 | 11.17 | 0.32 | 7.81 | 19.30 | 59.53 | 40.47 | 14.40 | 59.79 | 29.79 | ||
BD-LCB-320 | 檸檬金寶包 | 2 | 10.68 | 0.63 | 10.89 | 22.20 | 50.95 | 49.05 | 15.60 | 57.31 | 27.31 | ||
BD-CRC-200 | 特濃朱古力脆皮包 | 2 | 7.29 | 0.65 | 11.35 | 19.29 | 41.15 | 58.85 | 13.80 | 58.06 | 28.06 | ||
TS-CBC-026 | Custom Butter Cookie | 1 | 1.05 | 0.00 | 0.51 | 1.56 | 67.33 | 32.67 | 0.00 | 0.00 | 0.00 | ||
TS-CEC-028 | Custom Earl Grey Cookie | 1 | 2.65 | 0.00 | 0.51 | 3.16 | 83.84 | 16.16 | 0.00 | 0.00 | 0.00 | ||
TS-CLC-028 | Custom Chocolate Cookie | 1 | 1.37 | 0.00 | 0.51 | 1.88 | 72.90 | 27.10 | 0.00 | 0.00 | 0.00 | ||
TS-CSC-028 | Custom Sesame Cookie | 1 | 1.14 | 0.00 | 0.51 | 1.65 | 69.18 | 30.82 | 0.00 | 0.00 | 0.00 | ||
TS-CTC-028 | Custom Green Tea Cookie | 1 | 1.95 | 0.00 | 0.51 | 2.46 | 79.25 | 20.75 | 0.00 | 0.00 | 0.00 | ||
BD-MMB-125 | 小山園抹茶麻糬包 | 1 | 5.81 | 0.32 | 18.92 | 25.06 | 24.48 | 75.52 | 13.50 | 44.32 | 14.32 | ||
BD-SRL-176 | 英式豬肉卷 | 1 | 7.68 | 0.32 | 8.15 | 16.16 | 49.53 | 50.47 | 9.60 | 49.51 | 19.51 | ||
GB-CCC-163 | 新春禮盒(細)椰子薄脆 | 1 | 10.28 | 6.92 | 33.73 | 50.93 | 33.77 | 66.23 | 41.40 | 63.09 | 33.09 | ||
GB-CCC-287 | 新春禮盒(大)椰子薄脆 | 1 | 17.63 | 16.83 | 55.47 | 89.93 | 38.32 | 61.68 | 71.40 | 62.22 | 32.22 | ||
GB-CCN-211 | 新春禮盒(細) | 1 | 10.94 | 7.04 | 31.37 | 49.36 | 36.44 | 63.56 | 38.40 | 61.44 | 31.44 | ||
GB-CNP-348 | 新春禮盒(大) | 1 | 21.55 | 17.14 | 51.44 | 90.13 | 42.93 | 57.07 | 71.40 | 62.13 | 32.13 | ||
TS-APM-290 | 新春 - 雜錦蝴蝶酥(紙盒裝) | 1 | 31.96 | 16.83 | 43.49 | 92.28 | 52.87 | 47.13 | 65.40 | 57.67 | 27.67 | ||
TS-APM-390 | 新春 - 雜錦蝴蝶酥 | 1 | 42.62 | 36.15 | 42.91 | 121.68 | 64.73 | 35.27 | 80.40 | 54.60 | 24.60 | ||
TS-CSP-320 | 新春 - 海鹽黑朱古力蝴蝶酥 (紙盒裝) | 1 | 40.43 | 16.70 | 45.84 | 102.96 | 55.48 | 44.52 | 71.40 | 56.74 | 26.74 | ||
TS-CSP-450 | 海鹽黑朱古力蝴蝶酥 | 1 | 50.54 | 36.15 | 43.39 | 130.08 | 66.64 | 33.36 | 89.40 | 56.35 | 26.35 | ||
TS-PAL-270 | 新春 - 蝴蝶酥(紙盒裝) | 1 | 23.50 | 16.83 | 41.15 | 81.47 | 49.49 | 50.51 | 59.40 | 58.85 | 28.85 | ||
TS-PAL-330 | 新春 - 蝴蝶酥 | 1 | 29.37 | 36.15 | 37.53 | 103.05 | 63.58 | 36.42 | 68.40 | 54.80 | 24.80 | ||
BD-PNT-600 | 意大利聖誕包 | 1 | 19.42 | 4.38 | 56.67 | 80.47 | 29.57 | 70.43 | 80.40 | 69.97 | 39.97 | ||
CE-GBM-20 | 薑餅人 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.20 | 0.00 | 0.00 | ||
BD-CST-200 | 牛角酥 | 2 | 11.10 | 0.32 | 17.20 | 28.63 | 39.91 | 60.09 | 12.60 | 31.84 | 1.84 | ||
BD-FPB-155 | 法式布丁包 | 1 | 4.90 | 0.47 | 6.66 | 12.02 | 44.64 | 55.36 | 7.80 | 53.75 | 23.75 | ||
BD-NNS-330 | Neko Neko Shokupan | 1 | 9.72 | 0.93 | 5.36 | 16.01 | 66.52 | 33.48 | 17.40 | 72.39 | 42.39 | ||
BD-CBR-180 | 蔡瀾鹹魚醬鹽可頌 | 4 | 11.59 | 0.32 | 9.71 | 21.63 | 55.10 | 44.90 | 15.00 | 56.75 | 26.75 | ||
CM-ISP-510 | Custom - Inu Shokupan | 1 | 13.73 | 0.93 | 6.44 | 21.10 | 69.47 | 30.53 | 19.80 | 68.03 | 38.03 | ||
BD-HMC-240 | 港式奶茶可頌瑪芬 | 2 | 10.05 | 0.32 | 16.90 | 27.27 | 38.03 | 61.97 | 17.40 | 52.99 | 22.99 | ||
BD-CMB-300 | 紅莓多穀裸麥包 | 1 | 4.21 | 0.32 | 5.92 | 10.46 | 43.36 | 56.64 | 11.70 | 73.18 | 43.18 | ||
BD-FCB-210 | 四重芝士包 | 2 | 10.68 | 0.32 | 9.19 | 20.18 | 54.49 | 45.51 | 14.40 | 57.95 | 27.95 | ||
BD-RBL-460 | 紅豆方包 | 1 | 9.76 | 0.32 | 10.87 | 20.95 | 48.12 | 51.88 | 15.60 | 59.71 | 29.71 | ||
BD-WNT-460 | 合桃方包 | 1 | 11.07 | 0.32 | 10.87 | 22.26 | 51.17 | 48.83 | 15.60 | 57.19 | 27.19 | ||
GB-CNP-325 | 新春禮盒(大) | 1 | 21.55 | 8.24 | 52.05 | 81.85 | 36.40 | 63.60 | 68.40 | 64.10 | 34.10 | ||
TS-APM-220 | 新春 - 雜錦蝴蝶酥(紙盒裝) | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.40 | 0.00 | 0.00 | ||
TS-APM-275 | 新春 - 雜錦蝴蝶酥 | 1 | 29.69 | 32.81 | 35.14 | 97.64 | 64.01 | 35.99 | 74.40 | 60.63 | 30.63 | ||
TS-PAL-200 | 新春 - 蝴蝶酥(紙盒裝) | 1 | 23.50 | 13.31 | 41.15 | 77.96 | 47.22 | 52.78 | 49.80 | 53.04 | 23.04 | ||
TS-PAL-250 | 新春 - 蝴蝶酥 | 1 | 29.37 | 33.16 | 37.53 | 100.06 | 62.49 | 37.51 | 62.40 | 51.89 | 21.89 | ||
TS-YYP-300 | 新春 - 如意玉桂蝴蝶酥 | 1 | 30.01 | 33.16 | 32.75 | 95.92 | 65.86 | 34.14 | 86.40 | 66.69 | 36.69 | ||
CM-HSP-330 | Custom - HaRu Shokupan | 1 | 9.72 | 0.93 | 5.36 | 16.01 | 66.52 | 33.48 | 17.40 | 72.39 | 42.39 | ||
GB-CCC-286 | 新春禮盒(大)椰子薄脆 | 1 | 17.63 | 7.93 | 56.08 | 81.64 | 31.31 | 68.69 | 68.40 | 64.19 | 34.19 | ||
CK-PCC-624 | 粉紅絲絨聖誕卷蛋 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 89.40 | 0.00 | 0.00 | ||
CK-SRC-390 | 秘密。卷蛋 | 2 | 30.02 | 14.61 | 31.38 | 76.02 | 58.72 | 41.28 | 44.40 | 48.64 | 18.64 | ||
BD-FPB-300 | 無花果碧根果裸麥包 | 1 | 5.52 | 0.32 | 6.11 | 11.95 | 48.89 | 51.11 | 11.70 | 69.35 | 39.35 | ||
BD-WLR-300 | 合桃桂圓包 | 1 | 13.16 | 0.32 | 6.11 | 19.59 | 68.82 | 31.18 | 11.70 | 49.76 | 19.76 | ||
TS-HCT-100 | 蜜糖牛油脆粒 | 1 | 7.18 | 0.38 | 3.69 | 11.24 | 67.20 | 32.80 | 7.50 | 55.02 | 25.02 | ||
SC-CSF-175 | 蔡瀾鹹魚醬 | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 38.40 | 0.00 | 0.00 | ||
BD-ABR-180 | 鯷魚鹽可頌 | 4 | 7.17 | 0.32 | 9.88 | 17.37 | 43.13 | 56.87 | 14.40 | 63.82 | 33.82 | ||
BD-BAG-300 | 法包 | 1 | 5.12 | 0.92 | 8.80 | 14.84 | 40.70 | 59.30 | 8.40 | 47.01 | 17.01 | ||
BD-JPL-425 | 秘密。生吐司 | 1 | 11.42 | 0.93 | 6.04 | 18.39 | 67.16 | 32.84 | 15.00 | 63.23 | 33.23 | ||
BD-SBR-180 | 鹽可頌 | 4 | 4.58 | 0.32 | 9.44 | 14.34 | 34.20 | 65.80 | 12.00 | 64.14 | 34.14 | ||
BD-SSB-430 | 芝麻法包 | 1 | 4.48 | 0.92 | 8.37 | 13.77 | 39.21 | 60.79 | 10.50 | 60.66 | 30.66 | ||
GB-CAN-357 | gift box (L) | 1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 68.40 | 0.00 | 0.00 | ||
TS-CAN-260 | 軟杏仁紅莓鳥結糖 | 20 | 13.07 | 7.95 | 32.88 | 53.90 | 39.00 | 61.00 | 32.70 | 50.55 | 20.55 | ||
TS-CCC-163 | 椰子薄脆 | 1 | 10.28 | 7.50 | 33.51 | 51.29 | 34.67 | 65.33 | 41.40 | 62.83 | 32.83 |